Bank-ready salon / barber shop project report for Aurangabad, Maharashtra — with CMA data, DSCR ≥ 1.50 and 5-year projections for MUDRA Shishu, MUDRA Kishor, PM Vishwakarma.
Free preview • No credit card • Ready in 60 seconds
For entrepreneurs in Aurangabad, Maharashtra, looking to start or expand a salon or barber shop (NIC 96022), a bank-ready project report is essential for securing a loan under schemes like MUDRA Shishu (up to ₹50,000), MUDRA Kishor (₹50,001–₹5 lakh), or PM Vishwakarma (up to ₹1 lakh for toolkits, with 5% concessional interest). This page provides a practical, location-specific guide tailored to Aurangabad’s market dynamics—covering project costs between ₹1–10 lakh, CMA data (current assets/liabilities), DSCR (Debt Service Coverage Ratio), and 5-year financial projections. A well-prepared report not only improves loan approval chances but also helps you plan cash flows, estimate break-even, and demonstrate viability to banks like SBI, Bank of Maharashtra, or district cooperative banks. We include details on subsidy eligibility, required documents, and local considerations such as Aurangabad’s growing population (over 1.2 million) and tourism-driven demand for grooming services near Ellora and Ajanta caves.
To qualify for MUDRA or PM Vishwakarma loans in Aurangabad, you must be an Indian citizen aged 18–60, with a viable business plan. For MUDRA Shishu/Kishor, no collateral is required under CGTMSE cover. PM Vishwakarma specifically targets traditional artisans—barbers and beauticians are eligible. You need a valid Aadhaar, PAN, and a local address proof (e.g., Aurangabad municipal tax receipt or electricity bill). Preference is given to applicants with prior experience in the salon industry (e.g., apprenticeship or existing shop). Banks in Aurangabad, such as Bank of Maharashtra or Canara Bank, may also require a project report with projected income, expense breakdown, and repayment capacity. If your project cost exceeds ₹5 lakh, you may need to approach a bank directly under MUDRA Kishor; for amounts below ₹50,000, MUDRA Shishu is ideal. PM Vishwakarma requires registration on the PM Vishwakarma portal and completion of basic skill training.
A typical salon in Aurangabad requires investment in: furniture (chairs, mirrors, workstations) ₹30,000–₹1.5 lakh; equipment (hair dryers, clippers, styling tools) ₹20,000–₹1 lakh; interior and signage ₹25,000–₹1 lakh; initial inventory (shampoos, conditioners, dyes, towels) ₹10,000–₹50,000; and working capital for 2–3 months ₹15,000–₹50,000. Total project cost ranges from ₹1 lakh to ₹10 lakh. Under MUDRA, you can finance up to 100% of the project cost (no margin money for Shishu; for Kishor, 10–15% margin may apply). PM Vishwakarma provides up to ₹1 lakh as a term loan for toolkits with a 5% interest subsidy (effective rate ~2% after subsidy). Banks typically expect a debt-equity ratio of 3:1. For a ₹5 lakh project, a typical structure would be: bank loan ₹4.5 lakh, promoter contribution ₹50,000. Repayment tenure is 3–5 years with monthly installments.
For a salon loan in Aurangabad, prepare: 1) Identity proof (Aadhaar, PAN, Voter ID), 2) Address proof (Aurangabad residence/business address), 3) Business plan/project report with 5-year projections (including CMA format), 4) Quotations for equipment and furniture from local suppliers (e.g., shops in Gulmandi or Prozone Mall area), 5) Rent agreement if premises are leased, 6) Two passport-size photos, 7) Bank statement for last 6 months (personal or business), 8) GST registration (if turnover exceeds ₹20 lakh, but not mandatory for small salons). Application steps: Step 1: Register on MUDRA portal (or PM Vishwakarma portal) and fill online application. Step 2: Visit your nearest bank branch with documents. For PM Vishwakarma, complete the mandatory 5-day skill training (available at ITIs in Aurangabad). Step 3: Bank officer will assess the project report and may conduct a site visit. Step 4: Loan sanctioned within 15–30 days. Ensure your project report includes DSCR >1.25 and realistic revenue assumptions based on Aurangabad’s average service charges (haircut ₹100–₹300, facial ₹300–₹800).
Every report is formatted to the exact standards required by Indian banks and government departments.
A complete 14-section project report — the same document your bank officer will read. Every table below is real: the repayment schedule, the DSCR, the CMA workings, the balance sheet. Generate yours free, then pay ₹499 for the clean copy.
Project Report
Consumer electronics repair, servicing & spare-parts retail
Vaishali Nagar, Jaipur, Rajasthan
Submitted to the Branch Manager · Punjab National Bank, Vaishali Nagar, Jaipur
The unit has been in operation since 2019 and currently services 20–25 jobs a day from a 350 sq.ft. ground-floor shop, with a recorded customer base of 600+ households in the Vaishali Nagar catchment. The promoter proposes to expand the workbench capacity, add board-level diagnostic equipment and carry a spare-parts inventory so that 70% of repairs can be completed same-day instead of the present 3-day turnaround.
The project is assessed at a cost of ₹10.00 lakh, financed by a ₹8.00 lakh MUDRA Tarun term loan and ₹2.00 lakh of promoter's own contribution (20%). At the projected turnover the unit services its debt 5.87 times over on average, against the 1.25 minimum, and breaks even at 62% of Year-1 sales — leaving substantial cushion against a demand shortfall.
Recommendation: the proposal is technically feasible, commercially viable and financially sound. It is recommended for sanction of a term loan of ₹8.00 lakh repayable in 60 monthly instalments.
| Particulars | Basis | Amount (₹) |
|---|---|---|
| Renovation & civil work | 200 sq.ft. additional area, electrical, ESD flooring | 1,20,000 |
| Diagnostic & repair equipment | As per quotations — Annexure IX | 2,40,000 |
| Computers, software & service tools | 2 systems, billing software, tool kits | 80,000 |
| Furniture, air-conditioning & display fixtures | Counter, racks, 1.5 T AC | 60,000 |
| Margin money for working capital | Stock, receivables & operating cash | 5,00,000 |
| Total project cost | 10,00,000 |
A 5% contingency is built into the civil and equipment estimates. All capital items are supported by three quotations each.
| Source | Amount (₹) | % of project cost |
|---|---|---|
| Promoter's own contribution | 2,00,000 | 20.00% |
| Term loan under MUDRA Tarun | 8,00,000 | 80.00% |
| Subsidy / margin money grant | Nil | — |
| Total | 10,00,000 | 100.00% |
Promoter's contribution is held in Savings A/c No. XXXXXX4417 with Punjab National Bank, Vaishali Nagar (statement enclosed). Debt–equity at inception is 4.00 : 1, improving to 1.65 : 1 by the end of Year 1.
For PMEGP, PMFME, NABARD and state-subsidy proposals this section additionally carries the margin-money subsidy workings, the subsidy-adjusted repayment and a second DSCR computed net of subsidy.
| Equipment | Qty | Rate (₹) | Amount (₹) |
|---|---|---|---|
| BGA rework station with preheater | 1 | 95,000 | 95,000 |
| Digital storage oscilloscope with probes | 1 | 45,000 | 45,000 |
| Universal IC programmer | 1 | 35,000 | 35,000 |
| Ultrasonic PCB cleaning unit | 1 | 22,000 | 22,000 |
| Soldering / desoldering stations | 3 | 8,000 | 24,000 |
| Precision tool kits & ESD workbench | 2 | 9,500 | 19,000 |
| Total | 2,40,000 |
Suppliers: Fine Tools India (Jaipur), Sagar Electronics (Delhi), Techno Instruments (Jaipur). Quotations enclosed at Annexure IX. Delivery within 30 days of sanction; installation by the supplier at no extra cost.
| Particulars | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| Service & repair income | 24.00 | 28.32 | 32.57 | 36.80 | 41.22 |
| Sale of spares & accessories | 9.60 | 11.33 | 13.03 | 14.73 | 16.49 |
| Total revenue | 33.60 | 39.65 | 45.60 | 51.53 | 57.71 |
| Cost of spares & materials (45%) | 15.12 | 17.84 | 20.52 | 23.19 | 25.97 |
| Gross profit | 18.48 | 21.81 | 25.08 | 28.34 | 31.74 |
| Salaries & wages | 6.72 | 7.26 | 7.84 | 8.47 | 9.14 |
| Rent | 1.44 | 1.51 | 1.59 | 1.67 | 1.75 |
| Power & fuel | 0.72 | 0.78 | 0.83 | 0.89 | 0.95 |
| Repairs & maintenance | 0.30 | 0.33 | 0.36 | 0.39 | 0.42 |
| Marketing & business promotion | 0.36 | 0.40 | 0.44 | 0.48 | 0.52 |
| Administrative & miscellaneous | 0.60 | 0.66 | 0.72 | 0.78 | 0.84 |
| Insurance | 0.12 | 0.13 | 0.14 | 0.15 | 0.16 |
| Total operating expenses | 10.26 | 11.07 | 11.92 | 12.83 | 13.78 |
| EBITDA | 8.22 | 10.74 | 13.16 | 15.51 | 17.96 |
| Depreciation (WDV, as per IT Act) | 0.86 | 0.66 | 0.52 | 0.42 | 0.35 |
| EBIT | 7.36 | 10.08 | 12.64 | 15.09 | 17.61 |
| Interest on term loan | 0.78 | 0.64 | 0.48 | 0.31 | 0.11 |
| Profit before tax | 6.58 | 9.44 | 12.16 | 14.78 | 17.50 |
| Income tax (as applicable) | 0.30 | 0.62 | 0.95 | 1.35 | 1.80 |
| Profit after tax | 6.28 | 8.82 | 11.21 | 13.43 | 15.70 |
Revenue grows 18%, 15%, 13% and 12% over the five years, against 22% achieved by the unit in the last audited year. Capacity utilisation moves from 72% to 91%; the projections do not assume any increase in service rates.
| Year | Opening balance | Principal repaid | Interest | Total outgo | Closing balance |
|---|---|---|---|---|---|
| 1 | 8,00,000 | 1,28,404 | 77,937 | 2,06,341 | 6,71,596 |
| 2 | 6,71,596 | 1,42,555 | 63,787 | 2,06,341 | 5,29,041 |
| 3 | 5,29,041 | 1,58,265 | 48,077 | 2,06,341 | 3,70,776 |
| 4 | 3,70,776 | 1,75,706 | 30,635 | 2,06,341 | 1,95,070 |
| 5 | 1,95,070 | 1,95,070 | 11,272 | 2,06,341 | Nil |
| Total | 8,00,000 | 2,31,707 | 10,31,705 |
| Particulars | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| Profit after tax | 6.28 | 8.82 | 11.21 | 13.43 | 15.70 |
| Add: depreciation | 0.86 | 0.66 | 0.52 | 0.42 | 0.35 |
| Add: interest on term loan | 0.78 | 0.64 | 0.48 | 0.31 | 0.11 |
| Cash available for debt service (A) | 7.92 | 10.12 | 12.21 | 14.16 | 16.16 |
| Principal repayment | 1.28 | 1.43 | 1.58 | 1.76 | 1.95 |
| Interest | 0.78 | 0.64 | 0.48 | 0.31 | 0.11 |
| Total debt service (B) | 2.06 | 2.07 | 2.06 | 2.07 | 2.06 |
| DSCR (A ÷ B) | 3.84 | 4.89 | 5.93 | 6.84 | 7.84 |
Average DSCR over the tenure: 5.87. The minimum acceptable to banks is 1.25; the unit crosses that threshold even if Year-1 revenue falls 60% short of projection.
| Particulars | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| LIABILITIES | |||||
| Capital account (net of drawings) | 4.08 | 7.50 | 12.11 | 17.74 | 24.44 |
| Term loan — long-term portion | 5.29 | 3.71 | 1.95 | — | — |
| Term loan — current maturity | 1.43 | 1.58 | 1.76 | 1.95 | — |
| Sundry creditors (30 days) | 1.26 | 1.49 | 1.71 | 1.93 | 2.16 |
| Other current liabilities & provisions | 0.30 | 0.35 | 0.40 | 0.45 | 0.50 |
| Total | 12.36 | 14.63 | 17.93 | 22.07 | 27.10 |
| ASSETS | |||||
| Net fixed assets | 4.14 | 3.48 | 2.96 | 2.54 | 2.19 |
| Stock of spares (45 days) | 1.86 | 2.20 | 2.53 | 2.86 | 3.20 |
| Sundry debtors (10 days) | 0.92 | 1.09 | 1.25 | 1.41 | 1.58 |
| Cash & bank balance | 5.44 | 7.86 | 11.19 | 15.26 | 20.13 |
| Total | 12.36 | 14.63 | 17.93 | 22.07 | 27.10 |
| Sources | Amount | Applications | Amount |
|---|---|---|---|
| Profit after tax | 6.28 | Capital expenditure | 5.00 |
| Depreciation | 0.86 | Increase in stock | 1.86 |
| Increase in creditors & provisions | 1.56 | Increase in debtors | 0.92 |
| Term loan drawn | 8.00 | Repayment of term loan | 1.28 |
| Promoter's capital introduced | 2.00 | Drawings | 4.20 |
| Closing cash & bank | 5.44 | ||
| Total | 18.70 | Total | 18.70 |
Working capital is assessed under the Tandon Committee Method II, the basis used by banks for limits up to ₹5 crore. The workings below are drawn from the Year-1 projections above.
| Particulars | Amount |
|---|---|
| Stock of spares | 1.86 |
| Sundry debtors | 0.92 |
| Cash & bank balance | 5.44 |
| Total current assets (TCA) | 8.22 |
| Sundry creditors | 1.26 |
| Other current liabilities & provisions | 0.30 |
| Current maturity of term loan | 1.43 |
| Other current liabilities (OCL) | 2.99 |
| Working capital gap (TCA − OCL) | 5.23 |
| 25% of TCA — stipulated margin | 2.06 |
| Maximum permissible bank finance (Method II) | 3.18 |
No cash-credit limit is sought in this proposal; the assessment is presented because bank officers ask for it. Were the limit of ₹3.18 lakh availed, the current ratio would stand at 1.33 — above the 1.25 stipulated by IBA.
CMA statements included in the full report
| Ratio | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Bank norm |
|---|---|---|---|---|---|---|
| Current ratio | 2.75 | 3.26 | 3.87 | 4.51 | 9.36 | ≥ 1.25 |
| Debt–equity ratio | 1.65 | 0.71 | 0.31 | 0.11 | Nil | ≤ 3.00 |
| DSCR | 3.84 | 4.89 | 5.93 | 6.84 | 7.84 | ≥ 1.25 |
| Net profit margin | 18.7% | 22.2% | 24.6% | 26.1% | 27.2% | — |
| Interest coverage | 9.4 | 15.8 | 26.3 | 48.7 | 160.1 | ≥ 2.00 |
| Particulars | Amount |
|---|---|
| Fixed costs (salaries, rent, admin, depreciation, interest) | 10.88 |
| Variable costs (materials, power, maintenance) | 16.14 |
| Contribution (revenue − variable costs) | 17.46 |
| P/V ratio | 51.96% |
| Break-even sales | 20.94 |
| Break-even as % of Year-1 revenue | 62.3% |
| Cash break-even as % of Year-1 revenue | 57.4% |
Strengths
Weaknesses
Opportunities
Threats
Free to generate · ₹499 for the clean PDF + Word + Excel · 30-day money-back guarantee
Create your account in 30 seconds — no credit card needed.
Enter applicant details, select the scheme, set your loan amount.
The full report is drafted for you — financials, projections and CMA data — in under 60 seconds.
Preview free, then download the clean PDF plus Word (.docx) + Excel (.xlsx) once unlocked. Submit to bank or DIC office.
Localised for Aurangabad: addresses, NIC code 96022 and Maharashtra cost assumptions are pre-filled.
Scheme-ready for MUDRA Shishu, MUDRA Kishor, PM Vishwakarma — eligibility, subsidy and margin money handled automatically.
Bankable financials: P&L, Balance Sheet, Cash Flow, CMA data and DSCR ≥ 1.50, the way Aurangabad branches expect.
Editable & re-generatable — adjust loan amount, machinery or turnover and re-download instantly.
Word + Excel exports so your CA or the DIC office in Aurangabad can fine-tune figures.
Used by entrepreneurs, CAs and loan agents across West India.
Yes. The report follows RBI/IBA formatting with CMA data, DSCR and 5-year projections, and is accepted by SBI, PNB, Bank of Baroda, Canara Bank and other nationalised and private banks across Aurangabad and Maharashtra, as well as the local DIC office for subsidy schemes.
Most salon / barber shop projects in Aurangabad fall in the ₹1–10 Lakh range. Under MUDRA Shishu (up to ₹50,000) and other schemes like MUDRA Shishu, MUDRA Kishor, PM Vishwakarma, banks typically fund 75–90% of the project cost as term loan plus working capital, with the balance as promoter contribution.
For a salon / barber shop, the most commonly used schemes are MUDRA Shishu, MUDRA Kishor, PM Vishwakarma. The report is configured to match whichever scheme you choose at generation time.
Aadhaar, PAN, address proof for Aurangabad, passport photos, quotations for machinery/equipment, Udyam (MSME) registration and bank statements. The project report itself is generated by Cred — you only attach your KYC and quotations.
Under 60 seconds. Fill the form, pick your scheme and loan amount, and the full report is drafted with Aurangabad-specific assumptions. The first report is free; clean Word/Excel/PDF exports are ₹499.
Yes. Every report is fully editable and exports to Word (.docx) and Excel (.xlsx), so your CA or consultant in Aurangabad can adjust projections, machinery costs or working capital before submitting to the bank.
Yes, but banks may prefer applicants with some training or experience. You can enhance your chances by completing a short-term beautician course from a recognized institute in Aurangabad (e.g., VLCC or local ITI). For PM Vishwakarma, basic skill training is mandatory. If you lack experience, consider partnering with an experienced stylist or starting as a small barber shop with minimal services.
PM Vishwakarma offers a capital subsidy of up to 5% interest subvention on a loan of up to ₹1 lakh. The effective interest rate after subsidy is about 2% per annum. Additionally, there is a toolkit incentive of up to ₹15,000 (first installment) and ₹10,000 (second installment) after successful completion of skill training. No direct capital subsidy on the loan principal; the benefit is through reduced interest.
DSCR = Net Operating Income / Total Debt Service (principal + interest). For a salon, net operating income is your annual profit before interest and taxes (but after deducting all operating expenses). For example, if your projected annual net income is ₹1.2 lakh and your annual loan repayment (including interest) is ₹80,000, DSCR = 1.5. Banks expect DSCR >1.25. Use conservative estimates for revenue (e.g., 15–20 customers per day, average bill ₹200) and include all costs (rent, salaries, products, utilities).