For Loan Agents · DSAs · MUDRA/PMEGP Facilitators

Project Report Tool
for Loan Agents & DSAs

Generate bank-ready DPRs for your MUDRA, PMEGP, and MSME clients in 60 seconds. No CA needed. Unlimited reports for ₹3,499/month — earn ₹2,000–₹5,000 per case.

No CA needed · No training required · Report ready in 60 seconds

How Loan Agents Use Cred

A simple 4-step process to handle any MUDRA or PMEGP case.

1

Collect client details

Name, business type, activity, district, loan amount, scheme. Takes 5 minutes on the phone.

2

Fill the form

Enter details in Cred's simple form — no complex calculations needed. Cred handles the rest.

3

Generate in 60 seconds

Cred prepares a complete DPR — CMA data, DSCR, financial projections, repayment schedule.

4

Download & submit

PDF, Word, Excel — ready to submit to bank or DIC. Edit any section if needed.

Earning Potential per Scheme

Cost per report with Agency plan: ₹58–₹87. Net margin is high.

SchemeLoan SizeReport Fee to ClientDSA CommissionTotal Earning/Case
MUDRA Kishor₹50K–₹5L₹1,000–₹2,000₹500–₹2,000₹1,500–₹4,000
MUDRA Tarun₹5L–₹10L₹2,000–₹4,000₹1,000–₹3,000₹3,000–₹7,000
PMEGP₹5L–₹50L₹3,000–₹6,000₹2,000–₹5,000₹5,000–₹11,000
PM Vishwakarma₹1L–₹15L₹500–₹1,500₹500–₹1,500₹1,000–₹3,000
MSME Term Loan₹10L–₹2Cr₹3,000–₹8,000₹3,000–₹10,000₹6,000–₹18,000
Stand-Up India₹10L–₹1Cr₹4,000–₹8,000₹3,000–₹8,000₹7,000–₹16,000

* DSA commission varies by bank and agreement. Report fee is what you charge the client for documentation service.

All Schemes Loan Agents Handle — All Supported

MUDRA Shishu/Kishor/Tarun

Most common — collateral-free up to ₹10L

PMEGP

Manufacturing & service — 25–35% subsidy up to ₹50L

PM Vishwakarma

18 traditional trades — 5% interest rate

PMFME

Food processing existing units — 35% CLCS up to ₹10L

Stand-Up India

SC/ST & women — ₹10L–₹1Cr, no margin money

CGTMSE

Collateral-free up to ₹5Cr for all MSMEs

NABARD Schemes

Dairy, agro, fisheries via eligible banks

State MSME Schemes

MYUY Rajasthan, state DIC schemes

General MSME Term Loan

All PSU banks — standard IBA format

Questions from Loan Agents

Can a loan agent (DSA) generate project reports for clients?

Yes. Loan agents and Direct Selling Agents (DSAs) are one of the primary users of Cred. You don't need to be a CA to generate a project report — you need your client's business details, and Cred generates the complete DPR including CMA data, DSCR, and financial projections automatically. The reports are accepted by all banks. Agency plan gives unlimited reports for ₹3,499/month.

What commission can a loan agent earn per MUDRA/PMEGP case?

Loan agents typically earn: MUDRA Kishor/Tarun — ₹500–₹2,000 per case (from bank as DSA commission) + ₹1,000–₹3,000 from client for documentation. PMEGP — ₹2,000–₹5,000 per case (higher due to complexity). Stand-Up India — ₹3,000–₹8,000 per case. Total per-case earning with project report preparation fee: ₹2,500–₹8,000. With Cred, cost per report is ₹58–₹87 (Agency plan). Net margin per case: ₹2,000–₹7,500.

How many reports can I generate per day?

With the Agency plan, there's no cap on reports. Physically, a loan agent can handle 8–15 client reports per day since each report takes 60 seconds to generate + 10–15 minutes for review and customization. Most active loan agents generate 15–30 reports per month, earning ₹45,000–₹2,25,000 monthly from report fees alone.

Does Cred cover PMEGP and MUDRA schemes specifically?

Yes. PMEGP and MUDRA are the two most common schemes for loan agents. Cred generates format-specific reports for: MUDRA Shishu/Kishor/Tarun (RBI/MFI format), PMEGP (KVIC/DIC format with subsidy calculation, margin money schedule, and promoter declaration), PM Vishwakarma (18 trades), PMFME (food processing), Stand-Up India, CGTMSE, NABARD, state schemes. Each scheme has different DPR requirements — all handled automatically.

What documents do I need from the client to generate a project report?

Minimum needed: client's name, father's name, date of birth, Aadhaar, PAN, business name and activity (NIC code), district/state, loan amount, and scheme. Optional but improves quality: previous year financials (turnover, expenses), existing loan details, land/machinery details. Realistic projections are produced even with minimal input — you can always edit before downloading.

Is the report format accepted by SBI, PNB, and other PSU banks?

Yes. Cred reports follow IBA (Indian Banks' Association) standard format with all 7 CMA statements. They are accepted by SBI, PNB, Bank of Baroda, Canara Bank, Union Bank, Indian Bank, UCO Bank, Bank of India, all cooperative banks, and RRBs. Multiple loan agents across India have successfully used Cred-generated reports for loan sanctions at these banks.

This is what you will generate — free

This is exactly what you get

A complete 14-section project report — the same document your bank officer will read. Every table below is real: the repayment schedule, the DSCR, the CMA workings, the balance sheet. Generate yours free, then pay ₹499 for the clean copy.

Project cost
₹10,00,000
Term loan sought
₹8,00,000
Promoter's margin
₹2,00,000 (20%)
Average DSCR
5.87 (norm ≥ 1.25)
Break-even
62% of Year-1 sales
Employment
3 existing + 3 new

Project Report

Sharma Electronics & Repair Services

Consumer electronics repair, servicing & spare-parts retail

Vaishali Nagar, Jaipur, Rajasthan

SchemeMUDRA Tarun
Loan applied for₹8,00,000
Total project cost₹10,00,000
ConstitutionSole Proprietorship

Submitted to the Branch Manager · Punjab National Bank, Vaishali Nagar, Jaipur

01

Executive Summary

Name of the unit
Sharma Electronics & Repair Services
Constitution
Sole Proprietorship
Promoter
Suresh Sharma (34 years)
Address of unit
Shop No. 12, Ground Floor, Vaishali Nagar, Jaipur — 302021
Nature of activity
Consumer electronics repair, servicing & spare-parts retail
NIC code
9521 — Repair of consumer electronics
Scheme applied under
Pradhan Mantri MUDRA Yojana — Tarun
Total project cost
₹10,00,000
Term loan requested
₹8,00,000 (80%)
Promoter's contribution
₹2,00,000 (20%)
Repayment
60 monthly instalments @ 10.50% p.a.

The unit has been in operation since 2019 and currently services 20–25 jobs a day from a 350 sq.ft. ground-floor shop, with a recorded customer base of 600+ households in the Vaishali Nagar catchment. The promoter proposes to expand the workbench capacity, add board-level diagnostic equipment and carry a spare-parts inventory so that 70% of repairs can be completed same-day instead of the present 3-day turnaround.

The project is assessed at a cost of ₹10.00 lakh, financed by a ₹8.00 lakh MUDRA Tarun term loan and ₹2.00 lakh of promoter's own contribution (20%). At the projected turnover the unit services its debt 5.87 times over on average, against the 1.25 minimum, and breaks even at 62% of Year-1 sales — leaving substantial cushion against a demand shortfall.

Recommendation: the proposal is technically feasible, commercially viable and financially sound. It is recommended for sanction of a term loan of ₹8.00 lakh repayable in 60 monthly instalments.

05

Project Cost

Cost of the project
ParticularsBasisAmount (₹)
Renovation & civil work200 sq.ft. additional area, electrical, ESD flooring1,20,000
Diagnostic & repair equipmentAs per quotations — Annexure IX2,40,000
Computers, software & service tools2 systems, billing software, tool kits80,000
Furniture, air-conditioning & display fixturesCounter, racks, 1.5 T AC60,000
Margin money for working capitalStock, receivables & operating cash5,00,000
Total project cost10,00,000

A 5% contingency is built into the civil and equipment estimates. All capital items are supported by three quotations each.

06

Means of Finance

Means of finance
SourceAmount (₹)% of project cost
Promoter's own contribution2,00,00020.00%
Term loan under MUDRA Tarun8,00,00080.00%
Subsidy / margin money grantNil—
Total10,00,000100.00%

Promoter's contribution is held in Savings A/c No. XXXXXX4417 with Punjab National Bank, Vaishali Nagar (statement enclosed). Debt–equity at inception is 4.00 : 1, improving to 1.65 : 1 by the end of Year 1.

For PMEGP, PMFME, NABARD and state-subsidy proposals this section additionally carries the margin-money subsidy workings, the subsidy-adjusted repayment and a second DSCR computed net of subsidy.

07

Machinery & Equipment

Plant, machinery and equipment proposed
EquipmentQtyRate (₹)Amount (₹)
BGA rework station with preheater195,00095,000
Digital storage oscilloscope with probes145,00045,000
Universal IC programmer135,00035,000
Ultrasonic PCB cleaning unit122,00022,000
Soldering / desoldering stations38,00024,000
Precision tool kits & ESD workbench29,50019,000
Total2,40,000

Suppliers: Fine Tools India (Jaipur), Sagar Electronics (Delhi), Techno Instruments (Jaipur). Quotations enclosed at Annexure IX. Delivery within 30 days of sanction; installation by the supplier at no extra cost.

09

Profitability Projections (5 Years)

Projected profit & loss account (₹ in lakh)
ParticularsYear 1Year 2Year 3Year 4Year 5
Service & repair income24.0028.3232.5736.8041.22
Sale of spares & accessories9.6011.3313.0314.7316.49
Total revenue33.6039.6545.6051.5357.71
Cost of spares & materials (45%)15.1217.8420.5223.1925.97
Gross profit18.4821.8125.0828.3431.74
Salaries & wages6.727.267.848.479.14
Rent1.441.511.591.671.75
Power & fuel0.720.780.830.890.95
Repairs & maintenance0.300.330.360.390.42
Marketing & business promotion0.360.400.440.480.52
Administrative & miscellaneous0.600.660.720.780.84
Insurance0.120.130.140.150.16
Total operating expenses10.2611.0711.9212.8313.78
EBITDA8.2210.7413.1615.5117.96
Depreciation (WDV, as per IT Act)0.860.660.520.420.35
EBIT7.3610.0812.6415.0917.61
Interest on term loan0.780.640.480.310.11
Profit before tax6.589.4412.1614.7817.50
Income tax (as applicable)0.300.620.951.351.80
Profit after tax6.288.8211.2113.4315.70

Revenue grows 18%, 15%, 13% and 12% over the five years, against 22% achieved by the unit in the last audited year. Capacity utilisation moves from 72% to 91%; the projections do not assume any increase in service rates.

10

Repayment Schedule & DSCR

Loan amount
₹8,00,000
Rate of interest
10.50% p.a. (reducing balance)
Tenure
60 months
Moratorium
Nil
Equated monthly instalment
₹17,195
Total interest over the tenure
₹2,31,707
Year-wise repayment schedule (₹)
YearOpening balancePrincipal repaidInterestTotal outgoClosing balance
18,00,0001,28,40477,9372,06,3416,71,596
26,71,5961,42,55563,7872,06,3415,29,041
35,29,0411,58,26548,0772,06,3413,70,776
43,70,7761,75,70630,6352,06,3411,95,070
51,95,0701,95,07011,2722,06,341Nil
Total8,00,0002,31,70710,31,705
Debt service coverage ratio (₹ in lakh)
ParticularsYear 1Year 2Year 3Year 4Year 5
Profit after tax6.288.8211.2113.4315.70
Add: depreciation0.860.660.520.420.35
Add: interest on term loan0.780.640.480.310.11
Cash available for debt service (A)7.9210.1212.2114.1616.16
Principal repayment1.281.431.581.761.95
Interest0.780.640.480.310.11
Total debt service (B)2.062.072.062.072.06
DSCR (A ÷ B)3.844.895.936.847.84

Average DSCR over the tenure: 5.87. The minimum acceptable to banks is 1.25; the unit crosses that threshold even if Year-1 revenue falls 60% short of projection.

11

Balance Sheet & Cash Flow Projections

Projected balance sheet (₹ in lakh)
ParticularsYear 1Year 2Year 3Year 4Year 5
LIABILITIES
Capital account (net of drawings)4.087.5012.1117.7424.44
Term loan — long-term portion5.293.711.95——
Term loan — current maturity1.431.581.761.95—
Sundry creditors (30 days)1.261.491.711.932.16
Other current liabilities & provisions0.300.350.400.450.50
Total12.3614.6317.9322.0727.10
ASSETS
Net fixed assets4.143.482.962.542.19
Stock of spares (45 days)1.862.202.532.863.20
Sundry debtors (10 days)0.921.091.251.411.58
Cash & bank balance5.447.8611.1915.2620.13
Total12.3614.6317.9322.0727.10
Cash flow statement — Year 1 (₹ in lakh)
SourcesAmountApplicationsAmount
Profit after tax6.28Capital expenditure5.00
Depreciation0.86Increase in stock1.86
Increase in creditors & provisions1.56Increase in debtors0.92
Term loan drawn8.00Repayment of term loan1.28
Promoter's capital introduced2.00Drawings4.20
Closing cash & bank5.44
Total18.70Total18.70
12

CMA Data & Working Capital Assessment

Working capital is assessed under the Tandon Committee Method II, the basis used by banks for limits up to ₹5 crore. The workings below are drawn from the Year-1 projections above.

Maximum permissible bank finance (₹ in lakh)
ParticularsAmount
Stock of spares1.86
Sundry debtors0.92
Cash & bank balance5.44
Total current assets (TCA)8.22
Sundry creditors1.26
Other current liabilities & provisions0.30
Current maturity of term loan1.43
Other current liabilities (OCL)2.99
Working capital gap (TCA − OCL)5.23
25% of TCA — stipulated margin2.06
Maximum permissible bank finance (Method II)3.18

No cash-credit limit is sought in this proposal; the assessment is presented because bank officers ask for it. Were the limit of ₹3.18 lakh availed, the current ratio would stand at 1.33 — above the 1.25 stipulated by IBA.

CMA statements included in the full report

  • Form I — particulars of existing and proposed limits
  • Form II — operating statement (actuals and projections)
  • Form III — analysis of the balance sheet
  • Form IV — comparative statement of current assets and current liabilities
  • Form V — computation of maximum permissible bank finance
  • Form VI — fund flow statement
  • Ratio analysis and holding-period statement
13

Key Ratios, Break-Even & SWOT

Key financial indicators
RatioYear 1Year 2Year 3Year 4Year 5Bank norm
Current ratio2.753.263.874.519.36≥ 1.25
Debt–equity ratio1.650.710.310.11Nil≤ 3.00
DSCR3.844.895.936.847.84≥ 1.25
Net profit margin18.7%22.2%24.6%26.1%27.2%—
Interest coverage9.415.826.348.7160.1≥ 2.00
Break-even analysis — Year 1 (₹ in lakh)
ParticularsAmount
Fixed costs (salaries, rent, admin, depreciation, interest)10.88
Variable costs (materials, power, maintenance)16.14
Contribution (revenue − variable costs)17.46
P/V ratio51.96%
Break-even sales20.94
Break-even as % of Year-1 revenue62.3%
Cash break-even as % of Year-1 revenue57.4%

Strengths

  • Nine years of promoter experience in the same line of activity; the unit is already running and profitable.
  • Only board-level repair capability in a 3 km catchment of 12,000 households.
  • 85% repeat customers — revenue is recurring rather than one-off.
  • Low fixed-cost base; the shop is rented at ₹12,000 a month with no owned-premises burden.

Weaknesses

  • Technical dependence on the proprietor for complex board-level work.
  • Informal book-keeping to date; a computerised billing and stock system is part of this project.
  • Brand recognition limited to the immediate locality.

Opportunities

  • Right to Repair framework improving access to genuine spares for independent repairers.
  • About 3,000 new households entering the catchment within 1 km.
  • Institutional tie-ups — schools, clinics and offices for annual maintenance contracts.

Threats

  • An authorised brand service centre opening within the catchment.
  • Import-duty-led increases in spare-parts prices.
  • Attrition of trained technicians to larger service chains.
Sample report · figures are illustrative · your report is built from your own business details

Free to generate · ₹499 for the clean PDF + Word + Excel · 30-day money-back guarantee

Start Generating Client Reports Today

Agency plan — unlimited reports, ₹3,499/month. First report free. No CA needed.

No setup fee · Cancel anytime · Phone support included