Bank-ready handloom weaving project report — project cost ₹2–25 Lakh, CMA data, DSCR ≥ 1.50 and 5-year projections for PM Vishwakarma, PMEGP, MUDRA Kishor.
Free preview • No credit card • Ready in 60 seconds
Starting a handloom weaving unit in 2026 requires a well-structured project report to secure a bank loan under schemes like PM Vishwakarma, PMEGP, or MUDRA Kishor. This page provides a detailed guide for entrepreneurs and CAs to prepare a bank-ready project report for a handloom weaving business (NIC 13111) with a project cost ranging from ₹2 lakh to ₹25 lakh. A robust project report includes CMA data, DSCR calculations, and 5-year financial projections, demonstrating viability to lenders. We cover typical costs (loom, yarn, working capital), machinery specifications, subsidy eligibility, and step-by-step documentation. Whether you are in Varanasi, Bhubaneswar, or any handloom cluster, this content helps you craft a report that meets bank requirements and increases loan approval chances.
Typical unit: ₹7 Lakh
| Cost head | Amount | Share |
|---|---|---|
| Factory shed & civil works | ₹1,25,000 | 18% |
| Plant & machinery (incl. installation) | ₹2,95,000 | 42% |
| Electricals, furniture & fixtures | ₹40,000 | 6% |
| Pre-operative & preliminary expenses | ₹20,000 | 3% |
| Contingency | ₹30,000 | 4% |
| Working capital (first operating cycle) | ₹1,90,000 | 27% |
| Total project cost | ₹7 Lakh | 100% |
Indicative figures for a typical ₹7 Lakh handloom weaving (cost range ₹2–25 Lakh). Your report computes exact figures from your own quotations, location and scale. Subsidy: 15% (urban, general) to 35% (rural, special category) — held as a 3-year TDR, so EMI is on the full loan.
Handloom weaving units are eligible under PM Vishwakarma (for traditional artisans), PMEGP (for new entrepreneurs), and MUDRA Kishor (loans up to ₹5 lakh). The applicant must be an Indian citizen aged 18+ with a viable business idea. For PM Vishwakarma, the artisan must be engaged in traditional handloom work. No prior default on government loans. The business should be located in a handloom cluster or have access to raw materials and market. Banks prefer applicants with basic training (e.g., from Handloom Development Centres) and a clear repayment capacity.
Typical project cost for a handloom weaving unit: ₹2 lakh (2-4 pit looms) to ₹25 lakh (10-20 frame looms with accessories). Breakup: Machinery (looms, warping drum, bobbin winder) 40-50%, working capital (yarn, dyes, wages) 30-40%, and other costs (shed, electricity, marketing) 10-20%. Under PMEGP, subsidy is 35% for general (up to ₹10 lakh) and 50% for special categories. PM Vishwakarma provides 100% collateral-free loan up to ₹1 lakh (first tranche) and ₹2 lakh (second). MUDRA Kishor offers loans up to ₹5 lakh with no collateral. Bank finance covers remaining after subsidy/own contribution (10-20%).
Essential machinery: Handloom (pit loom or frame loom) – ₹15,000-₹50,000 each; Warping drum – ₹5,000-₹15,000; Bobbin winder – ₹2,000-₹5,000; Pirn winding machine – ₹3,000-₹8,000; Dyeing vat (if in-house) – ₹5,000-₹20,000. Additional: Jacquard attachment (for design) – ₹10,000-₹30,000. For a 5-loom unit, total machinery cost approx. ₹1.5-2.5 lakh. Ensure ISI-marked looms for quality. Used looms can reduce cost by 30-40%, but check condition. Suppliers: Handloom Development Centres, local fabricators, or online B2B platforms.
1. Project report (as per bank format) with CMA data, DSCR, and 5-year projections. 2. KYC: Aadhaar, PAN, voter ID. 3. Proof of business address (rent agreement or ownership). 4. Quotations for machinery (at least 3). 5. Caste certificate (if availing SC/ST/OBC benefits). 6. Training certificate (if any). 7. For PM Vishwakarma: artisan registration certificate. 8. For PMEGP: project report approved by KVIC/DIC. 9. Bank statement of last 6 months (if existing account). 10. Two passport-size photos. Ensure all documents self-attested.
Step 1: Identify scheme – PM Vishwakarma (up to ₹3 lakh), PMEGP (up to ₹50 lakh), or MUDRA Kishor (up to ₹5 lakh). Step 2: Prepare project report – include cost, margin, working capital, and projections. Use bank's CMA format. Step 3: Apply online/offline – For PM Vishwakarma, visit Common Service Centre (CSC) or PM Vishwakarma portal. For PMEGP, apply through KVIC/DIC. For MUDRA, approach any bank. Step 4: Submit documents – as listed above. Step 5: Bank appraisal – officer may visit site. Step 6: Sanction & disbursement – loan credited in stages (machinery first, then working capital). Timeline: 30-60 days.
Every report is formatted to the exact standards required by Indian banks and government departments.
A complete 14-section project report — the same document your bank officer will read. Every table below is real: the repayment schedule, the DSCR, the CMA workings, the balance sheet. Generate yours free, then pay ₹499 for the clean copy.
Project Report
Consumer electronics repair, servicing & spare-parts retail
Vaishali Nagar, Jaipur, Rajasthan
Submitted to the Branch Manager · Punjab National Bank, Vaishali Nagar, Jaipur
The unit has been in operation since 2019 and currently services 20–25 jobs a day from a 350 sq.ft. ground-floor shop, with a recorded customer base of 600+ households in the Vaishali Nagar catchment. The promoter proposes to expand the workbench capacity, add board-level diagnostic equipment and carry a spare-parts inventory so that 70% of repairs can be completed same-day instead of the present 3-day turnaround.
The project is assessed at a cost of ₹10.00 lakh, financed by a ₹8.00 lakh MUDRA Tarun term loan and ₹2.00 lakh of promoter's own contribution (20%). At the projected turnover the unit services its debt 5.87 times over on average, against the 1.25 minimum, and breaks even at 62% of Year-1 sales — leaving substantial cushion against a demand shortfall.
Recommendation: the proposal is technically feasible, commercially viable and financially sound. It is recommended for sanction of a term loan of ₹8.00 lakh repayable in 60 monthly instalments.
| Particulars | Basis | Amount (₹) |
|---|---|---|
| Renovation & civil work | 200 sq.ft. additional area, electrical, ESD flooring | 1,20,000 |
| Diagnostic & repair equipment | As per quotations — Annexure IX | 2,40,000 |
| Computers, software & service tools | 2 systems, billing software, tool kits | 80,000 |
| Furniture, air-conditioning & display fixtures | Counter, racks, 1.5 T AC | 60,000 |
| Margin money for working capital | Stock, receivables & operating cash | 5,00,000 |
| Total project cost | 10,00,000 |
A 5% contingency is built into the civil and equipment estimates. All capital items are supported by three quotations each.
| Source | Amount (₹) | % of project cost |
|---|---|---|
| Promoter's own contribution | 2,00,000 | 20.00% |
| Term loan under MUDRA Tarun | 8,00,000 | 80.00% |
| Subsidy / margin money grant | Nil | — |
| Total | 10,00,000 | 100.00% |
Promoter's contribution is held in Savings A/c No. XXXXXX4417 with Punjab National Bank, Vaishali Nagar (statement enclosed). Debt–equity at inception is 4.00 : 1, improving to 1.65 : 1 by the end of Year 1.
For PMEGP, PMFME, NABARD and state-subsidy proposals this section additionally carries the margin-money subsidy workings, the subsidy-adjusted repayment and a second DSCR computed net of subsidy.
| Equipment | Qty | Rate (₹) | Amount (₹) |
|---|---|---|---|
| BGA rework station with preheater | 1 | 95,000 | 95,000 |
| Digital storage oscilloscope with probes | 1 | 45,000 | 45,000 |
| Universal IC programmer | 1 | 35,000 | 35,000 |
| Ultrasonic PCB cleaning unit | 1 | 22,000 | 22,000 |
| Soldering / desoldering stations | 3 | 8,000 | 24,000 |
| Precision tool kits & ESD workbench | 2 | 9,500 | 19,000 |
| Total | 2,40,000 |
Suppliers: Fine Tools India (Jaipur), Sagar Electronics (Delhi), Techno Instruments (Jaipur). Quotations enclosed at Annexure IX. Delivery within 30 days of sanction; installation by the supplier at no extra cost.
| Particulars | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| Service & repair income | 24.00 | 28.32 | 32.57 | 36.80 | 41.22 |
| Sale of spares & accessories | 9.60 | 11.33 | 13.03 | 14.73 | 16.49 |
| Total revenue | 33.60 | 39.65 | 45.60 | 51.53 | 57.71 |
| Cost of spares & materials (45%) | 15.12 | 17.84 | 20.52 | 23.19 | 25.97 |
| Gross profit | 18.48 | 21.81 | 25.08 | 28.34 | 31.74 |
| Salaries & wages | 6.72 | 7.26 | 7.84 | 8.47 | 9.14 |
| Rent | 1.44 | 1.51 | 1.59 | 1.67 | 1.75 |
| Power & fuel | 0.72 | 0.78 | 0.83 | 0.89 | 0.95 |
| Repairs & maintenance | 0.30 | 0.33 | 0.36 | 0.39 | 0.42 |
| Marketing & business promotion | 0.36 | 0.40 | 0.44 | 0.48 | 0.52 |
| Administrative & miscellaneous | 0.60 | 0.66 | 0.72 | 0.78 | 0.84 |
| Insurance | 0.12 | 0.13 | 0.14 | 0.15 | 0.16 |
| Total operating expenses | 10.26 | 11.07 | 11.92 | 12.83 | 13.78 |
| EBITDA | 8.22 | 10.74 | 13.16 | 15.51 | 17.96 |
| Depreciation (WDV, as per IT Act) | 0.86 | 0.66 | 0.52 | 0.42 | 0.35 |
| EBIT | 7.36 | 10.08 | 12.64 | 15.09 | 17.61 |
| Interest on term loan | 0.78 | 0.64 | 0.48 | 0.31 | 0.11 |
| Profit before tax | 6.58 | 9.44 | 12.16 | 14.78 | 17.50 |
| Income tax (as applicable) | 0.30 | 0.62 | 0.95 | 1.35 | 1.80 |
| Profit after tax | 6.28 | 8.82 | 11.21 | 13.43 | 15.70 |
Revenue grows 18%, 15%, 13% and 12% over the five years, against 22% achieved by the unit in the last audited year. Capacity utilisation moves from 72% to 91%; the projections do not assume any increase in service rates.
| Year | Opening balance | Principal repaid | Interest | Total outgo | Closing balance |
|---|---|---|---|---|---|
| 1 | 8,00,000 | 1,28,404 | 77,937 | 2,06,341 | 6,71,596 |
| 2 | 6,71,596 | 1,42,555 | 63,787 | 2,06,341 | 5,29,041 |
| 3 | 5,29,041 | 1,58,265 | 48,077 | 2,06,341 | 3,70,776 |
| 4 | 3,70,776 | 1,75,706 | 30,635 | 2,06,341 | 1,95,070 |
| 5 | 1,95,070 | 1,95,070 | 11,272 | 2,06,341 | Nil |
| Total | 8,00,000 | 2,31,707 | 10,31,705 |
| Particulars | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| Profit after tax | 6.28 | 8.82 | 11.21 | 13.43 | 15.70 |
| Add: depreciation | 0.86 | 0.66 | 0.52 | 0.42 | 0.35 |
| Add: interest on term loan | 0.78 | 0.64 | 0.48 | 0.31 | 0.11 |
| Cash available for debt service (A) | 7.92 | 10.12 | 12.21 | 14.16 | 16.16 |
| Principal repayment | 1.28 | 1.43 | 1.58 | 1.76 | 1.95 |
| Interest | 0.78 | 0.64 | 0.48 | 0.31 | 0.11 |
| Total debt service (B) | 2.06 | 2.07 | 2.06 | 2.07 | 2.06 |
| DSCR (A ÷ B) | 3.84 | 4.89 | 5.93 | 6.84 | 7.84 |
Average DSCR over the tenure: 5.87. The minimum acceptable to banks is 1.25; the unit crosses that threshold even if Year-1 revenue falls 60% short of projection.
| Particulars | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| LIABILITIES | |||||
| Capital account (net of drawings) | 4.08 | 7.50 | 12.11 | 17.74 | 24.44 |
| Term loan — long-term portion | 5.29 | 3.71 | 1.95 | — | — |
| Term loan — current maturity | 1.43 | 1.58 | 1.76 | 1.95 | — |
| Sundry creditors (30 days) | 1.26 | 1.49 | 1.71 | 1.93 | 2.16 |
| Other current liabilities & provisions | 0.30 | 0.35 | 0.40 | 0.45 | 0.50 |
| Total | 12.36 | 14.63 | 17.93 | 22.07 | 27.10 |
| ASSETS | |||||
| Net fixed assets | 4.14 | 3.48 | 2.96 | 2.54 | 2.19 |
| Stock of spares (45 days) | 1.86 | 2.20 | 2.53 | 2.86 | 3.20 |
| Sundry debtors (10 days) | 0.92 | 1.09 | 1.25 | 1.41 | 1.58 |
| Cash & bank balance | 5.44 | 7.86 | 11.19 | 15.26 | 20.13 |
| Total | 12.36 | 14.63 | 17.93 | 22.07 | 27.10 |
| Sources | Amount | Applications | Amount |
|---|---|---|---|
| Profit after tax | 6.28 | Capital expenditure | 5.00 |
| Depreciation | 0.86 | Increase in stock | 1.86 |
| Increase in creditors & provisions | 1.56 | Increase in debtors | 0.92 |
| Term loan drawn | 8.00 | Repayment of term loan | 1.28 |
| Promoter's capital introduced | 2.00 | Drawings | 4.20 |
| Closing cash & bank | 5.44 | ||
| Total | 18.70 | Total | 18.70 |
Working capital is assessed under the Tandon Committee Method II, the basis used by banks for limits up to ₹5 crore. The workings below are drawn from the Year-1 projections above.
| Particulars | Amount |
|---|---|
| Stock of spares | 1.86 |
| Sundry debtors | 0.92 |
| Cash & bank balance | 5.44 |
| Total current assets (TCA) | 8.22 |
| Sundry creditors | 1.26 |
| Other current liabilities & provisions | 0.30 |
| Current maturity of term loan | 1.43 |
| Other current liabilities (OCL) | 2.99 |
| Working capital gap (TCA − OCL) | 5.23 |
| 25% of TCA — stipulated margin | 2.06 |
| Maximum permissible bank finance (Method II) | 3.18 |
No cash-credit limit is sought in this proposal; the assessment is presented because bank officers ask for it. Were the limit of ₹3.18 lakh availed, the current ratio would stand at 1.33 — above the 1.25 stipulated by IBA.
CMA statements included in the full report
| Ratio | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Bank norm |
|---|---|---|---|---|---|---|
| Current ratio | 2.75 | 3.26 | 3.87 | 4.51 | 9.36 | ≥ 1.25 |
| Debt–equity ratio | 1.65 | 0.71 | 0.31 | 0.11 | Nil | ≤ 3.00 |
| DSCR | 3.84 | 4.89 | 5.93 | 6.84 | 7.84 | ≥ 1.25 |
| Net profit margin | 18.7% | 22.2% | 24.6% | 26.1% | 27.2% | — |
| Interest coverage | 9.4 | 15.8 | 26.3 | 48.7 | 160.1 | ≥ 2.00 |
| Particulars | Amount |
|---|---|
| Fixed costs (salaries, rent, admin, depreciation, interest) | 10.88 |
| Variable costs (materials, power, maintenance) | 16.14 |
| Contribution (revenue − variable costs) | 17.46 |
| P/V ratio | 51.96% |
| Break-even sales | 20.94 |
| Break-even as % of Year-1 revenue | 62.3% |
| Cash break-even as % of Year-1 revenue | 57.4% |
Strengths
Weaknesses
Opportunities
Threats
Free to generate · ₹499 for the clean PDF + Word + Excel · 30-day money-back guarantee
Create your account in 30 seconds — no credit card needed.
Enter applicant details, select the scheme, set your loan amount.
The full report is drafted for you — financials, projections and CMA data — in under 60 seconds.
Preview free, then download the clean PDF plus Word (.docx) + Excel (.xlsx) once unlocked. Submit to bank or DIC office.
Accurate handloom weaving economics: NIC 13111, ₹2–25 Lakh project cost, machinery & raw material.
Scheme-ready for PM Vishwakarma, PMEGP, MUDRA Kishor.
Bankable financials (CMA, DSCR ≥ 1.50, P&L, Balance Sheet, Cash Flow).
Localise to any city, or pick a loan amount for exact financials.
Word + Excel exports; first report free.
A handloom weaving project typically costs ₹2–25 Lakh. For a typical ₹7 Lakh unit the biggest items are plant & machinery (incl. installation) ₹2,95,000, working capital (first operating cycle) ₹1,90,000, factory shed & civil works ₹1,25,000. With ~10% promoter margin (₹70,000) the bank loan is about ₹6,30,000, an EMI of roughly ₹10,787/month at 11% over 7 years. Typical net margin for this segment is 8–15%. These are indicative — the report works out exact figures from your inputs.
PM Vishwakarma, PMEGP, MUDRA Kishor are commonly used. Banks fund ~75–90% of project cost as term loan + working capital.
Register free, pick the scheme & loan amount, and the full bank-ready report is drafted for you (CMA data, DSCR, 5-year projections) in under 60 seconds. First report free; clean exports ₹499.
Project cost ranges from ₹2 lakh to ₹25 lakh depending on scale. A small unit with 2-4 looms costs around ₹2-5 lakh, while a larger unit with 10-20 looms and accessories can cost up to ₹25 lakh. Cost includes machinery, working capital for yarn and wages, and other overheads.
PM Vishwakarma is best for traditional artisans with loans up to ₹3 lakh (collateral-free). PMEGP offers higher subsidy (35-50%) for new entrepreneurs with project cost up to ₹50 lakh. MUDRA Kishor is suitable for loans up to ₹5 lakh with minimal documentation. Choose based on your scale and eligibility.
Under PM Vishwakarma and MUDRA Kishor (up to ₹5 lakh), loans are collateral-free. For PMEGP, loans up to ₹10 lakh generally do not require collateral; above that, collateral may be needed. CGTMSE coverage is available for loans up to ₹2 crore for MSEs, but handloom units typically fall within collateral-free limits.
Typically 30-60 days from application to disbursement. Time depends on scheme – PM Vishwakarma (faster, via CSC), PMEGP (requires DIC approval, 4-6 weeks), MUDRA (2-4 weeks). Ensure complete documentation and a well-prepared project report to avoid delays.